Home | Documentation | Chat of Account

AKWA IBOM STATE CHART OF ACCOUNT 2018
ECONOMIC
MINISTRY OF INVESTMENT, COMMERCE AND INDUSTRY
    DESCRIPTION OF REVENUE    DETAILS OF REVENUE   2018
 APPROVED BUDGET   
 2017 
 APPROVED 
 REVISED PROVISION 
 OFFICE OF THE COMMISSIONER
 PERSONAL TAXES
 Produce Sales Tax Produce Sales Tax 4,200,000.00 4,000,000.00
 TOTAL  4,200,000.00 4,000,000.00
 
 FEES
 Produce Inspection Fees Produce Inspection Fees 7,500,000.00 7,000,000.00
 Produce Merchant Registration Fees Produce Merchant Registration Fees 1,000,000.00 1,000,000.00
 Produce Development Fund Produce Development Fund 2,000,000.00 2,000,000.00
 Renewal of Business Premises Registration of Business Premises 25,000,000.00 70,000,000.00
 Renewal of Business Premises Renewal of Business Premises 50,000,000.00 
 Renewal of Produce Stores Renewal of Produce Stores 400,000.00 400,000.00
 Registration of Produce Stores Registration of Produce Stores 500,000.00 500,000.00
 TOTAL  86,400,000.00 80,900,000.00
 
 FINES
 Fine for Non - Compliance with Produce Law Fine for Non - Compliance with Produce Law 1,700,000.00 1,700,000.00
 Fine for Using Platform other than Registered Place Fine for Using Platform other than Registered Place 1,700,000.00 1,700,000.00
 Wrong Grading of Produce Wrong Grading of Produce 1,700,000.00 1,700,000.00
 TOTAL  5,100,000.00 5,100,000.00
 
 GRAND TOTAL 95,700,000.00 90,000,000.00
 
 
 
    DESCRIPTION OF EXPENDITURE    DETAILS OF EXPENDITURE   2018
 APPROVED BUDGET   
 2017 
 APPROVED 
 REVISED PROVISION 
 OFFICE OF THE COMMISSIONER
 SALARIES AND WAGES
 Basic Salaries GL 04 (1 Staff) 205,390.00 571,080.00
 Basic Salaries GL 07 (2 Staff) 676,730.00 
 Basic Salaries GL 09 (2 Staff) 875,470.00 
 Basic Salaries GL 10 (1 Staff) 475,860.00 
 Overtime Payment Overtime Payment for Office of the Commissioner 31,900.00 
 Consolidated Allowances Consolidated Allowances for Office of the Commissioner 1,723,980.00 468,950.00
 Annual Leave Grant Annual Leave Grant for Office of the Commissioner 223,350.00 57,110.00
 Non - Accident Bonus Non - Accident Bonus for Office of the Commissioner 2,500.00 
 Responsibility Allowance Responsibility Allowance for Office of the Commissioner 47,590.00 11,560.00
 TOTAL  4,262,770.00 1,108,700.00
 
 UTILITIES
 Telephone Charges Telephone and Postal Services for Office of the Commissioner 1,600,000.00 1,600,000.00
 TOTAL  1,600,000.00 1,600,000.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Office of the Commissioner 7,300,000.00 7,300,000.00
 TOTAL  7,300,000.00 7,300,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Office of the Commissioner 7,200,000.00 6,200,000.00
 Magazine and Periodicals for (Protocol)Directorate  Periodicals for Office of the Commissioner  400,000.00 400,000.00
 TOTAL  7,600,000.00 6,600,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Office Furniture Maintenance of Office Furniture and Equipment (Including Computers)for Office of the Commissioner 7,000,000.00 6,000,000.00
 Maintenance of Office Building / Residential Quarters Maintenance of Vehicles and Capital Assets (including Maintenance of Buildings) for Office of the Commissioner 9,000,000.00 8,000,000.00
 TOTAL  16,000,000.00 14,000,000.00
 
 ENTERTAINMENT AND HOSPITALITY
 Entertainment at Meetings Entertainment and Hospitality for office of the Commissioner 1,500,000.00 1,500,000.00
 TOTAL  1,500,000.00 1,500,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Publicity and Advertisement Information Unit for Office of the Commissioner 600,000.00 1,700,000.00
 Publicity and Advertisement Press and Public Relations for Office of the Commissioner 1,100,000.00 
 Office and General Office and General for Office of the Commissioner 4,700,000.00 3,700,000.00
 TOTAL  6,400,000.00 5,400,000.00
 
 OTHER SERVICES
 Internal Audit Expenses Internal Audit Expenses for Office of the Commissioner 680,000.00 30,680,000.00
 Internal Audit Expenses Printing and Distribution of demand notices and certificate of Revenue Generation (Reserve) 10,000,000.00 
 Internal Audit Expenses Printing and distribution of evaluation certificate and demand notice (Reserve)  5,000,000.00 
 Internal Audit Expenses procurement of uniform and accessories for inspection staff (reserve) 10,000,000.00 
 Internal Audit Expenses Prosecution of Defaulters (Reserve) 5,000,000.00 
 TOTAL  30,680,000.00 30,680,000.00
 
 INDUSTRIAL PROMOTION PROGRAMMES
 Collaborate with relevant agencies and private investors to identify and establish at least 3 new industries by December, 2019 Collaborate with relevant agencies and private investors to identify and establish at least 3 new industries by December, 2019 12,000,000.00 0.00
 Project Monitoring & Evaluation Project Monitoring/Supervision 5,000,000.00 0.00
 Conduct preliminary studies to identify/establish new industries Conduct Preliminary studies to identify/establish new industries 10,000,000.00 0.00
 Produce/launch Akwa Ibom State industrial policy development Produce/launch Akwa Ibom State industrial policy development 3,000,000.00 
 Organise annual Akwa Ibom State council on commerce and industry Organise annual Akwa Ibom State council on commerce and industry 10,000,000.00 
 Consultancy services for analysis tests and designs of proposed industries Consultancy services for analysis tests and designs of proposed industries 10,000,000.00 
 TOTAL  50,000,000.00 0.00
 
 INDUSTRIAL ESTATES/PARKS /CLUSTERS DEVELOPMENT PROGRAMME
 Design and develop infrastructure/facilities in Ikot Abasi industrial estate Design and develop infrastructure/facilities in Ikot Abasi industrial estate 50,000,000.00 45,000,000.00
 Upgrading of facilities in Uyo phase II Industrial Estate/park, Ekit Itam Upgrading of facilities in Uyo phase II Industrial Estate/ park Ekit Itam 40,000,000.00 100,000,000.00
 Jointly develop MOU with indentified partners to develop infrastructure in Uyo, Ikot Abasi and Ikot Ekpene industrial estates/parks Jointly develop MOU with indentified partners to develop infrastructure in Uyo, Ikot Abasi and Ikot Ekpene industrial estates/parks 5,000,000.00 
 Design and develop infrastructure in Ikot Ekpene industrial estate  Design and develop infrastructure in Ikot Ekpene industrial estate  50,000,000.00 
 TOTAL  145,000,000.00 145,000,000.00
 
 INDUSTRIAL CLUSTER/ ENTERPRISE VILLAGE DEVELOPMENT PROGRAMME
 Monitoring/Evaluation of Industrial clusters Monitoring/Evaluation of industrial clusters 3,000,000.00 3,000,000.00
 Sensitization/Mobilization of MSMES for inter/intra-cluster linkages Sensitization/Mobilization of MSMES for inter/intra-cluster linkages 5,000,000.00 
 Identify/pool MSME producers whose products have comparative advantage Identify/pool MSME producers whose products have comparative advantage 2,000,000.00 
 Identify partners and stakeholders involved in industrial cluster/enterprise village development Identify partners and stakeholders involved in industrial cluster/enterprise village development 2,000,000.00 
 Designs and BOQ for 2 No Clusters and 1 No. enterprise village Designs and BOQ for 2 No Clusters and 1 No. enterprise village 10,000,000.00 
 Establish CFC for fish/seafood cluster in Oron L.G.A  Establish CFC for fish/seafood cluster in Oron L.G.A  35,000,000.00 
 Establish/ provide facilities for Raffia enterprise village in Ikot Ekpene L.G.A Establish/ provide facilities for Raffia enterprise village in Ikot Ekpene L.G.A 30,000,000.00 
 Establish common facility centre (CFC) for oil palm cluster in Ibesikpo Asutan Establish common facility centre (CFC) for oil palm cluster in Ibesikpo Asutan 30,000,000.00 
 TOTAL  117,000,000.00 3,000,000.00
 
 MSME DEVELOPMENT PROGRAMME
 Implement informal sector capacity building programme (ISCAP) Implement Informal sector capacity building programme (ISCAP) 3,000,000.00 5,000,000.00
 MSMEs products exhibition MSMEs products exhibition  10,000,000.00 5,000,000.00
 Facilitate MSMEs Machine/Tool financing programme Facilitate MSMEs Machine/Tool financing programme 18,000,000.00 20,000,000.00
 Conduct MSME capacity building programmes Conduct MSME capacity building programmes 5,000,000.00 18,000,000.00
 Support to industry related. NGOs & BMOs Support to industry related. NGOs & BMOs 2,000,000.00 
 Advocacy/sensitization programme on enterprise development and alternative sources of business funding  Advocacy/sensitization programme on enterprise development and alternative sources of business funding  5,000,000.00 
 TOTAL  43,000,000.00 48,000,000.00
 
 AKWA IBOM ENTREPRENEURSHIP DEVELOPMENT RESOURCE CENTRE (AKEDREC)
 Develop project master plan and design infrastructure Develop project master plan and design infrastructure 4,000,000.00 
 Conduct enterprise development programme (EDP)/business support services (BSS) Conduct enterprise development programme (EDP)/business support services (BSS) 2,000,000.00 5,000,000.00
 Preliminary studies and development of concept (note for AKEDREC) Preliminary studies and development of concept (note for AKEDREC) 3,000,000.00 
 Develop infrastructure and construct buildings/workshop/laboratory Develop infrastructure and construct buildings/workshop/laboratory 7,000,000.00 25,000,000.00
 Acquisition of project site Acquisition of project site 10,000,000.00 
 TOTAL  26,000,000.00 30,000,000.00
 
 AKSG/SMEDAN BUSINESS SUPPORT CENTRE (BSC), UYO
 Organize capacity building programme for business trainers/counselors  Organize capacity building programme for business trainers/counselors  1,500,000.00 0.00
 Publicity of the BSc sensitization programmes on the role/functions of the centre Publicity of the BSc sensitization programmes on the role/functions of the centre 1,000,000.00 0.00
 Maintenance of facilities at the Centre Maintenance of facilities at the Centre  1,000,000.00 0.00
 Organise enterpreneurship development programmes (EDP)/business clinics for MSMES Organise enterpreneurship development programmes (EDP)/business clinics for MSMES 1,500,000.00 
 TOTAL  5,000,000.00 0.00
 
 IBOM ENTERPRISE DEVELOPMENT SCHEME(IBEDS)
 Training of MSMEs beneficiaries Training of MSMEW beneficiaries 2,000,000.00 5,000,000.00
 Selection/Interface with micro finance banks partners Selection/Interface with micro finance banks partners 1,000,000.00 
 Sensitization and Mobilization of MSMES Sensitization and Mobilization of MSMES 2,000,000.00 
 Disbursement of loans to successful beneficiaries Disbursement of loans to successful beneficiaries 50,000,000.00 85,000,000.00
 Verification/selection of beneficiaries Verification/selection of beneficiaries 3,000,000.00 
 Monitoring & Evaluation Monitoring and Evaluation 2,000,000.00 10,000,000.00
 TOTAL  60,000,000.00 100,000,000.00
 
 TRADE FAIRS
 Participation in 4No. international Trade Fairs in Lagos, Abuja, Kaduna and Enugu Participation in 4No. international Trade Fairs in Lagos, Abuja, Kaduna and Enugu 60,000,000.00 60,000,000.00
 Participation in Domestic Trade Fair in Uyo Participation in Domestic Trade Fair in Uyo 35,000,000.00 15,000,000.00
 Assistance to Chambers of commerce Assistance to Chambers of commerce 5,000,000.00 
 TOTAL  100,000,000.00 75,000,000.00
 
 EXPORT TRADE PROMOTION
 Assistance to Export Promotion Committee  Assistance to Export Promotion Committee  5,000,000.00 
 Organize exhibition of exportable products Organize Exhibition of exportable products  20,000,000.00 10,000,000.00
 Organization of Export Awareness Campaign/Export Forum in the State Organization of Export Awareness Campaign/Export Forum in the State 5,000,000.00 5,000,000.00
 TOTAL  30,000,000.00 15,000,000.00
 
 FACILITIES FOR REGISTRATION OF BUSINESS PREMISES (REVENUE GENERATION)
 Printing/Distribution of 500,000 Demand Notices for Business Premises  Printing/Distribution of 500,000 Demand Notices for Business Premises  4,000,000.00 1,000,000.00
 Update of Registration of Business Premises database  Update of Registration of Business Premises database 2,000,000.00 500,000.00
 Prosecution of defaulters Prosecution of defaulters 3,000,000.00 
 Monitoring of Revenue collection in 22 Commerce Area Offices Monitoring of Revenue collection in 22 Commerce Area Offices 1,000,000.00 500,000.00
 TOTAL  10,000,000.00 2,000,000.00
 
 RENOVATION OF RURAL PRODUCE OFFICES/ESTABLISHMENT OF QUALITY CONTROL LABORATORIES AT IKOT EKPENE AND IKONO L.G.AS
 Perimeter fencing of Ikot Ekpene, Ikono and Ukanafun Produce Area offices  Perimeter fencing of Ikot Ekpene, Ikono and Ukanafun Produce Area offices  10,000,000.00 0.00
 Provision of office furniture and equipment for for field offices Provision of office furniture and equipment for field offices 4,000,000.00 0.00
 Establishment of produce Quality Laboratories at Ikot Ekpene and Ini Establishment of produce Quality Laboratories at Ikot Ekpene and Ini  26,000,000.00 0.00
 TOTAL  40,000,000.00 0.00
 
 STAFF CAPACITY BUILDING PROGRAMME
 Local and Overseas Workshop/Training programmes for staff in the Ministry Local and Overseas Workshop/Training programmes for staff in the Ministry 30,000,000.00 25,000,000.00
 TOTAL  30,000,000.00 25,000,000.00
 
 ANTI – DIVERSION PROGRAMME FOR REVENUE GENERATION/DATA COLLECTION
 Identification and enumeration of active produce dealers and depots in AKS Identification and Enumeration of active produce dealers and depots in AKS 2,000,000.00 1,000,000.00
 Construction of produce checkpoint booth at Iwukem Construction of produce checkpoint booth at Iwukem 2,000,000.00 1,000,000.00
 Printing and distribution of evacuation certificates Printing and distribution of evacuation certificates. 2,000,000.00 1,000,000.00
 Anti-Diversion Programme Anti-Diversion Programme 10,000,000.00 
 Construction of produce checkpoint booth at Nkari Construction of produce checkpoint booth at Nkari 2,000,000.00 1,000,000.00
 Construction of produce checkpoint booth at Obot Akara Construction of produce checkpoint booth at Obot Akara 2,000,000.00 1,000,000.00
 TOTAL  20,000,000.00 5,000,000.00
 
 PRIVATIZATION OF AILING INDUSTRIES
 Maintenance & cleaning of premises of ailing industries Maintenance and cleaning of premises of ailing industries 2,000,000.00 3,000,000.00
 Provision for security of structures/ facilities at the premises of the ailing industries Provision for security of structures/ facilities at the premises of the ailing industries 3,000,000.00 5,000,000.00
 Provision for Rehabilitation/Re-Engineering prior to privatization of ailing industries Provision for Rehabilitation/Re-Engineering prior to privatization of ailing industries 2,000,000.00 0.00
 TOTAL  7,000,000.00 8,000,000.00
 
 OTHER ACTIVITIES OF THE MINISTRY OF COMMERCE AND INDUSTRY
  Pest Control Programme for produce storage Pest Control Programme for produce storage  7,000,000.00 0.00
 Materials for inspectorate staff for inspection/grading of produce, including uniforms Materials for inspectorate staff for inspection/grading of produce, including uniforms  6,000,000.00 0.00
 Renovation of rural produce office in Abak Renovation of Rural produce office in Abak 4,000,000.00 0.00
 Cocoa Business Development Cocoa Business Development 4,000,000.00 0.00
 TOTAL  21,000,000.00 0.00
 
 ISO- STANDARDIZATION INDUSTRIAL PROGRAMME OF AKWA IBOM STATE (ISOPAK)
 Facilitate the establishment of ISO-standard industrial Estate/Parks, one in each of the 3 Senatorial Districts of the State Facilitate the establishment of ISO-standard industrial Estate/Parks, one in each of the 3 Senatorial Districts of the State 8,000,000.00 10,000,000.00
 Liaise with Ministry of Lands and Town Planning (ML&TP) to acquire suitable site for 3No ISOPAK Liaise with Ministry of Lands and Town Planning (ML and TP) to acquire suitable site for 3No ISOPAK 6,000,000.00 10,000,000.00
 Industrial Estates/Parks identity and jointly develop MOU with ISO-accredited Industrial Estates/Parks developers Industrial Estates/Parks identity and jointly develop MOU with ISO-accredited Industrial Estates/Parks developers 4,000,000.00 
 Identity Project Financiers and facilitate drawdown of industrial project funds Identity Project Financiers and facilitate drawdown of industrial project funds 2,000,000.00 
 TOTAL  20,000,000.00 20,000,000.00
 
 COCONUT PROJECT
 Training and Support Management for the Plant Training and Support Management for the Plant 0.00 0.00
 Preliminary Studies / Registration with Regulatory Agencies, (Four Towns, Uyo) Provision of Seedling for the Nursery and Plantation 0.00 0.00
 Site Clearing / Fencing for Plantation and Processing Plant (Ikot Akpa Ekop, Mpat Enin, LGA) Provision of Solvent Extraction Facilities for the Coconut Meal and Palm Kernel Oil 0.00 0.00
 Provision of Storage Facilities for Copra Oil and Copra Meal Provision of Storage Facilities for Copra Oil and Copra Meal 0.00 0.00
 Establishment of 11 Hectares of Coconut Nursery / Plantation Cultivation of 11,000 Hectares of coconut Plantation 0.00 0.00
 Fencing of the Project Site Fencing of the Project Site 0.00 0.00
 Establishment of Coconut Tree Nursery for Production of Coconut Seedlings Establishment of Coconut Tree Nursery for Production of Coconut Seedlings 0.00 0.00
 Procurement / Installation of FFBs Palm Oil Processing Facilities Provision of 4 Megawatt Generation Plant for Factory with complete Electrical Reticulation 0.00 0.00
 Provision of Coconut and Palm Oil Refinery Facility Provision of Coconut and Palm Oil Refinery Facility 0.00 0.00
 Purchase of 2No. Hilux Van (Utility Vehicles) Provision of Fresh Fruit Bunch Palm Oil Processing Facilities 0.00 0.00
 Provision of Coconut Oil Processing Facility Provision of Coconut Oil Processing Facility 0.00 0.00
 TOTAL  0.00 0.00
 
 RENOVATION OF RURAL PRODUCE OFFICES/ESTABLISHMENT OF QUALITY CONTROL LABORATORY AT UYO LGA
 Completion of Area office in Etinan Completion of Area office in Etinan 15,000,000.00 2,000,000.00
 Renovation of Rural produce office in Uyo Renovation of Rural produce office in Uyo 4,000,000.00 2,000,000.00
 Renovation of Rural produce office in Ukanafun Renovation of Rural produce office in Ukanafun 4,000,000.00 2,000,000.00
 Renovation of Rural produce office in Ikot Ekpene Renovation of Rural produce office in Ikot Ekpene 4,000,000.00 2,000,000.00
 Construction of produce quality control/research and development laboratory in uyo Construction of produce quality control/research and development laboratory in uyo 20,000,000.00 10,000,000.00
 Provision of equipment for quality control lab in uyo Provision of equipment for quality control lab in uyo 10,000,000.00 5,000,000.00
 TOTAL  57,000,000.00 23,000,000.00
 
 COCOA BUSINESS DEEVELOPMENT
 Facilitation of Export of cocoa beans in collaboration with Nigeria Export Promotion Council (NEPC) and exporters in the State Facilitation of Export of cocoa beans in collaboration with Nigeria Export Promotion Council (NEPC) and exporters in the State 3,600,000.00 1,800,000.00
 Provision of Cocoa processing equipment such as dryers, tarpaulin, etc to cocoa farmers Provision of Cocoa processing equipment such as dryers, tarpaulin, etc to cocoa farmers 2,400,000.00 1,200,000.00
 TOTAL  6,000,000.00 3,000,000.00
 
 RUBBER PRODUCE PROCESSING
 Conduct a pre-investment study/sourcing for investors Conduct a pre-investment study/sourcing for investors 10,000,000.00 5,000,000.00
 Facilitation of export of rubber latex in collaboration with NEPC and Rubber dealers in the State Facilitation of export of rubber latex in collaboration with NEPC and Rubber dealers in the State 14,000,000.00 7,000,000.00
 Purchase of 1No. Hilux project vehicle Purchase of 1No. Hilux project vehicle 26,000,000.00 13,000,000.00
 To Conduct a Study on the processing and utilization of available raw rubber through linkages with appropraiate investors To Conduct a Study on the processing and utilization of available raw rubber through linkages with appropraiate investors 25,000,000.00 
 Capacity building for stakeholders/enterpreneurs in rubber procesing Capacity building for stakeholders/enterpreneurs in rubber procesing 5,000,000.00 
 TOTAL  80,000,000.00 25,000,000.00
 
 KAOLIN PROCESSING PLANT
 Carry out study on establishing a Kaolin processing plant Carry out study on establishing a Kaolin processing plant 25,000,000.00 
 Engagement with Kaolin bearing communities for peaceful atmosphere for investors Engagement with Kaolin bearing communities for peaceful atmosphere for investors 5,000,000.00 
 To build capacity of Staff involved in Kaolin processing To build capacity of Staff involved in Kaolin processing 5,000,000.00 
 TOTAL  35,000,000.00 0.00
 
 PEST CONTROL PROGRAMME ON GRADED PRODUCE
 Purchase of 31 motorized spraying machine Purchase of 31 motorized spraying machine 6,200,000.00 3,100,000.00
 Purchase of 2No. fogging machine Purchase of 2No. fogging machine 800,000.00 400,000.00
 Purchase of chemicals Purchase of chemicals 3,000,000.00 1,500,000.00
 TOTAL  10,000,000.00 5,000,000.00
 
 INVESTMENT PROMOTION PROGRAMMES
 To hold 2 No. Investment for a seminar for Local/Foreign investors on investment opportunities To hold 2 No. Investment for a seminar for Local/Foreign investors on investment opportunities 25,000,000.00 
 To collaborate with 10 No. investors from China, EU and the Asian Tigers to establish 4 No. industries using locally sourced materials To collaborate with 10 No. investors from China, EU and the Asian Tigers to establish 4 No. industries using locally sourced materials 20,000,000.00 
 To sensitize the public on government based on investment policy document  To sensitize the public on government based on investment policy document  10,000,000.00 
 Training programmes for investment officers Training programmes for investment officers 10,000,000.00 
 TOTAL  65,000,000.00 0.00
 
 FISH/SEA/CANNING/PROCESSING
 Engagement with artisanal and fish bearing communities in our coastal areas Engagement with artisanal and fish bearing communities in our coastal areas 5,000,000.00 
 Conduct a fish/sea food canning study in the State Conduct a fish/sea food canning study in the State 5,000,000.00 
 Source for partner with identified investor in Holland Source for partner with identified investor in Holland 3,000,000.00 
 Replication of identified fish cluster in Akwa Ibom State for fish canning industry Replication of identified fish cluster in Akwa Ibom State for fish canning industry 10,000,000.00 
 Establish a 600 tonnes fish/sea food processing plant on PPP basis Establish a 600 tonnes fish/sea food processing plant on PPP basis 25,000,000.00 
 Explore local and foreign markets for export product Explore local and foreign markets for export product 5,000,000.00 
 TOTAL  53,000,000.00 0.00
 
 REGIONAL INTERNATIONAL MARKETS
 Design of regional/International markets in Uyo and Eket Design of regional/International markets in Uyo and Eket 50,000,000.00 
 Consrtuction of International markets in Uyo Consrtuction of International markets in Uyo 150,000,000.00 
 Construction of International markets in Eket Construction of International markets in Eket 150,000,000.00 
 TOTAL  350,000,000.00 0.00
 
 INAGURATION OF CONSUMER PROTECTION COMMITTEE
 Sensitization and enlightenment programme in the 3 Senatorial Districts Sensitization and enlightenment programme in the 3 Senatorial Districts 1,000,000.00 
 Inauguration/meetings of consumer protection committee Inauguration/meetings of consumer protection committee 9,000,000.00 
 TOTAL  10,000,000.00 0.00
 
 AFRICAN GROWTH AND OPPORTUNITIES ACTS (AGOA) PROGRAMMES
 Awareness creation on AGOA Awareness creation on AGOA 2,000,000.00 
 Identify exportable products and exporters in the 3 Senatorial districts Identify exportable products and exporters in the 3 Senatorial districts 1,000,000.00 
 Provision of incentives to exporters Provision of incentives to exporters 7,000,000.00 
 TOTAL  10,000,000.00 0.00
 
 PROCUREMENT OF 4 HILUX VEHICLES FOR MONITORING
 Produce directorate  Produce directorate  7,500,000.00 
 Commerce directorate Commerce directorate 7,500,000.00 
 Industry directorate Industry directorate 7,500,000.00 
 PRS directorate PRS directorate 7,500,000.00 
 TOTAL  30,000,000.00 0.00
 
 GLASS PRODUCTION PLANT
 Conduct a study on glass production in the State Conduct a study on glass production in the State 10,000,000.00 
 Interface with the local community where raw materials exist Interface with the local community where raw materials exist 5,000,000.00 
 Source for investors in China and other countries tour of identitied industry Source for investors in China and other countries tour of identitied industry 10,000,000.00 
 TOTAL  25,000,000.00 0.00
 
 MAPPING AND PROFITING OF MSMES IN AKS FOR REVENUE GENERATION
 Publicity Publicity 2,000,000.00 
 Consultative meeting  Consultative meeting  3,500,000.00 
 Training of 120 field workers for 3 days Training of 120 field workers for 3 days 5,000,000.00 
 Field work for 15 days Field work for 15 days 9,000,000.00 
 Monitor of field activities Monitor of field activities 2,000,000.00 
 Stationary and Consumables Stationary and Consumables 3,000,000.00 
 Stake holders validation Stake holders validation 3,500,000.00 
 Report meeting Report meeting 2,000,000.00 
 TOTAL  30,000,000.00 0.00
 
 AKWA IBOM STATE RAW MATERIALS DISPLAY/RESOURCE CENTRE
 Maintain structure/facilities at the centre Maintain structure/facilities at the centre 2,000,000.00 
 Publicity/sensitization programme on radio/television on the development and utilization of locally available raw materials  Publicity/sensitization programme on radio/television on the development and utilization of locally available raw materials  2,000,000.00 
 Conduct geological survey and analysis of available raw materials (quality and quantity) Conduct geological survey and analysis of available raw materials (quality and quantity) 8,000,000.00 
 Produce collapsible raw materials display kits  Produce collapsible raw materials display kits  1,000,000.00 
 Organize Akwa Ibom raw materials/Techno exposition Organize Akwa Ibom raw materials/Techno exposition 2,000,000.00 
 TOTAL  15,000,000.00 0.00
 
 INDUSTRIAL RESEARCH INSPECTORATE SERVICES
 Facilitate the development of enabling laws and legislation for industrial inspection/regulation Facilitate the development of enabling laws and legislation for industrial inspection/regulation 2,000,000.00 
 Procurement of facilities for industrial projects inspection/regulation including 2 No. Hilux vans Procurement of facilities for industrial projects inspection/regulation including 2 No. Hilux vans 6,000,000.00 
 Technical capacity building programme for IRID staffers Technical capacity building programme for IRID staffers 2,000,000.00 
 TOTAL  10,000,000.00 0.00
 
 COCONUT PLANTATION AND OIL REFINERY PROJECT
 Site clearing/fencing of project site Site clearing/fencing of project site 20,000,000.00 
 Provision of coconut and palm oil refinery facilities Provision of coconut and palm oil refinery facilities 100,000,000.00 
 Provision of 4 megawatt generating plant for the factory with complete electrical reticulation Provision of 4 megawatt generating plant for the factory with complete electrical reticulation 150,000,000.00 
 Project vehicle/project monitoring and supervision  Project vehicle/project monitoring and supervision  10,000,000.00 
 TOTAL  280,000,000.00 0.00
 
 BUSINESS EDUCATION AND DEVELOPMENT
 Organising business seminars workshops on ICT Organising business seminars workshops on ICT 5,000,000.00 
 Networking and E-commerce Networking and E-commerce 5,000,000.00 
 TOTAL  10,000,000.00 0.00
 
 OFFICE OF THE PERMANENT SECRETARY
 SALARIES AND WAGES
 Basic Salaries GL 04 (2 Staff) 346,410.00 1,999,470.00
 Basic Salaries GL 10 (1 Staff) 489,220.00 
 Overtime Payment Overtime Payment for Office of the Permanent Secretary 27,750.00 26,080.00
 Consolidated Allowances Consolidated Allowances for Office of the Permanent Secretary 656,610.00 1,544,680.00
 Annual Leave Grant Annual Leave Grant for Office of the Permanent Secretary 83,560.00 199,950.00
 Responsibility Allowance Responsibility Allowance for Office of the Permanent Secretary 48,920.00 21,140.00
 TOTAL  1,652,470.00 3,791,320.00
 
 UTILITIES
 Telephone Charges Telephone and Postal Services for Office of the Permanent Secretary 1,300,000.00 1,300,000.00
 TOTAL  1,300,000.00 1,300,000.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Office of the Permanent Secretary 5,500,000.00 5,500,000.00
 TOTAL  5,500,000.00 5,500,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Office of the Permanent Secretary 5,800,000.00 4,800,000.00
 Magazine and Periodicals for (Protocol)Directorate Periodicals for Office of the Permanent Secretary 200,000.00 200,000.00
 TOTAL  6,000,000.00 5,000,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Office Furniture Maintenance of Office Furniture and Equipment (Including Computers)for Office of the Permanent Secretary 3,200,000.00 2,200,000.00
 Maintenance of Office Building / Residential Quarters Maintenance of Office Vehicles and Capital Assets 6,400,000.00 5,400,000.00
 Maintenance of Plants / Generators Maintenance of Generators for Office of the Permanent Secretary 4,400,000.00 4,400,000.00
 TOTAL  14,000,000.00 12,000,000.00
 
 TRAINING AND STAFF DEVELOPMENT
 Local Training Training and Staff Development for Office of the Permanent Secretary 900,000.00 900,000.00
 TOTAL  900,000.00 900,000.00
 
 ENTERTAINMENT AND HOSPITALITY
 Entertainment at Meetings Entertainment and Hospitality for Office of the Permanent Secretary 950,000.00 950,000.00
 TOTAL  950,000.00 950,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Welfare Packages Staff Welfare for Office of the Permanent Secretary 700,000.00 700,000.00
 Office and General Office and General for Office of the Permanent Secretary 3,200,000.00 2,200,000.00
 TOTAL  3,900,000.00 2,900,000.00
 
 OTHER SERVICES
 Security Services Security Expenses on Ailing Industries for Office of the Permanent Secretary 800,000.00 800,000.00
 TOTAL  800,000.00 800,000.00
 
 OFFICE OF ADMINISTRATION DIRECTORATE OFFICE
 SALARIES AND WAGES
 Basic Salaries GL 02 (5 Staff) 694,940.00 14,509,910.00
 Basic Salaries GL 03 (16 Staff) 2,259,620.00 
 Basic Salaries GL 04 (8 Staff) 1,497,230.00 
 Basic Salaries GL 05 (4 Staff) 653,640.00 
 Basic Salaries GL 06 (3 Staff) 844,400.00 
 Basic Salaries GL 07 (8 Staff) 2,685,990.00 
 Basic Salaries GL 08 (3 Staff) 1,138,590.00 
 Basic Salaries GL 09 (4 Staff) 1,641,530.00 
 Basic Salaries GL 10 (1 Staff) 462,490.00 
 Basic Salaries GL 12 (1 Staff) 605,230.00 
 Basic Salaries GL 13 (3 Staff) 1,993,140.00 
 Basic Salaries GL 14 (2 Staff) 1,497,950.00 
 Basic Salaries GL 15 (1 Staff) 947,480.00 
 Basic Salaries GL 16 (1 Staff) 1,136,430.00 
 Overtime Payment Overtime Payment for Office of Administration Directorate Office 556,370.00 427,900.00
 Consolidated Allowances Consolidated Allowances for Office of Administration Directorate Office 14,188,020.00 11,087,570.00
 Annual Leave Grant Annual Leave Grant for Office of Administration Directorate Office 1,805,870.00 1,450,990.00
 Non - Accident Bonus Non - Accident Bonus for Office of Administration Directorate Office 10,000.00 5,000.00
 Domestic Servant Domestic Servant for Office of Administration Directorate Office 1,140,270.00 1,140,270.00
 Responsibility Allowance Responsibility Allowance for Office of Administration Directorate Office 66,790.00 5,040.00
 Corpers Allowance Corpers Allowance for Office of Administration Directorate Office 1,800,000.00 
 TOTAL  37,625,980.00 28,626,680.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Office of Administration Directorate Office 900,000.00 900,000.00
 TOTAL  900,000.00 900,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Office of Administration Directorate Office 460,000.00 460,000.00
 Magazine and Periodicals for (Protocol)Directorate Periodicals for Office of Administration Directorate Office 60,000.00 60,000.00
 TOTAL  520,000.00 520,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Office Furniture Maintenance of Office Furniture and Equipment(Including Computers) for Office of Administration Directorate Office 150,000.00 150,000.00
 Maintenance of Office Building / Residential Quarters Maintenance of Vehicles and Capital assets (including Maintenance of Buildings)for Office of Administration Directorate Office 900,000.00 900,000.00
 TOTAL  1,050,000.00 1,050,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Office of Administration Directorate Office 500,000.00 500,000.00
 TOTAL  500,000.00 500,000.00
 
 OFFICE OF THE DIRECTORATE OF INDUSTRY
 SALARIES AND WAGES
 Basic Salaries GL 04 (3 Staff) 500,330.00 45,012,650.00
 Basic Salaries GL 06 (1 Staff) 215,610.00 
 Basic Salaries GL 07 (3 Staff) 878,960.00 
 Basic Salaries GL 08 (32 Staff) 12,379,840.00 
 Basic Salaries GL 09 (18 Staff) 7,502,400.00 
 Basic Salaries GL 10 (25 Staff) 11,642,440.00 
 Basic Salaries GL 12 (6 Staff) 3,418,980.00 
 Basic Salaries GL 14 (4 Staff) 3,140,970.00 
 Basic Salaries GL 15 (5 Staff) 4,581,950.00 
 Overtime Payment Overtime Payment for Office of the Directorate of Industry 31,900.00 212,490.00
 Consolidated Allowances Consolidated Allowances for Office of the Directorate of Industry 36,398,600.00 34,984,110.00
 Annual Leave Grant Annual Leave Grant for Office of the Directorate of Industry 4,426,150.00 4,501,270.00
 Responsibility Allowance Responsibility Allowance for Office of the Directorate of Industry 74,900.00 29,400.00
 TOTAL  85,193,030.00 84,739,920.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Office of the Directorate of Industry 1,650,000.00 1,650,000.00
 TOTAL  1,650,000.00 1,650,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Office of the Directorate of Industry 800,000.00 800,000.00
 Magazine and Periodicals for (Protocol)Directorate Periodicals for Office of the Directorate of Industry 70,000.00 70,000.00
 TOTAL  870,000.00 870,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Office Furniture Maintenance of Office Furniture and Equipment (Including Computers) for for Office of the Directorate of Industry 400,000.00 400,000.00
 Maintenance of Office Building / Residential Quarters Maintenance of Vehicles and Capital Assets (including Maintenance of Buildings) for Office of the Directorate of Industry 900,000.00 900,000.00
 TOTAL  1,300,000.00 1,300,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Publicity and Advertisement Industrial Promotions for Office of the Directorate of Industry 140,000.00 140,000.00
 Office and General Office and General for Office of the Directorate of Industry 130,000.00 130,000.00
 TOTAL  270,000.00 270,000.00
 
 OFFICE OF THE DIRECTORATE OF COMMERCE
 SALARIES AND WAGES
 Basic Salaries GL 03 (3 Staff) 513,900.00 53,381,430.00
 Basic Salaries GL 04 (4 Staff) 705,710.00 
 Basic Salaries GL 05 (7 Staff) 1,385,200.00 
 Basic Salaries GL 06 (3 Staff) 646,840.00 
 Basic Salaries GL 07 (4 Staff) 1,430,020.00 
 Basic Salaries GL 08 (8 Staff) 2,964,830.00 
 Basic Salaries GL 09 (63 Staff) 25,401,550.00 
 Basic Salaries GL 10 (21 Staff) 9,824,220.00 
 Basic Salaries GL 12 (1 Staff) 584,000.00 
 Basic Salaries GL 13 (1 Staff) 686,840.00 
 Basic Salaries GL 14 (8 Staff) 6,547,910.00 
 Basic Salaries GL 15 (2 Staff) 1,770,620.00 
 Basic Salaries GL 16 (2 Staff) 2,152,870.00 
 Basic Salaries GL 17 (2 Staff) 2,291,910.00 
 Overtime Payment Overtime Payment for Office of the Directorate of Commerce 83,250.00 216,390.00
 Consolidated Allowances Consolidated Allowances for Office of the Directorate of Commerce 47,083,710.00 40,410,570.00
 Annual Leave Grant Annual Leave Grant for Office of the Directorate of Commerce 5,690,640.00 5,338,140.00
 Domestic Servant Domestic Servant for Office of the Directorate of Commerce 5,131,200.00 2,565,610.00
 Responsibility Allowance Responsibility Allowance for Office of the Directorate of Commerce 42,560.00 262,680.00
 TOTAL  114,937,780.00 102,174,820.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Office of the Directorate of Commerce 1,300,000.00 1,300,000.00
 TOTAL  1,300,000.00 1,300,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Office of the Directorate of Commerce 350,000.00 350,000.00
 Magazine and Periodicals for (Protocol)Directorate Periodicals for Office of the Directorate of Commerce 50,000.00 50,000.00
 TOTAL  400,000.00 400,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Office Furniture Maintenance of Office Furniture and Equipment (Including Computers) for Office of the Directorate of Commerce 250,000.00 250,000.00
 Maintenance of Office Building / Residential Quarters Maintenance of Vehicles and Capital Assets (Including Maintenance of Buildings)for Office of the Directorate of Commerce 900,000.00 900,000.00
 TOTAL  1,150,000.00 1,150,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Publicity and Advertisement State Exports Promotion Committee Expenses for Office of the Directorate of Commerce 100,000.00 100,000.00
 Office and General Office and General for Office of the Directorate of Commerce 280,000.00 280,000.00
 TOTAL  380,000.00 380,000.00
 
 OFFICE OF PRODUCE INSPECTION DEPARTMENT
 SALARIES AND WAGES
 Basic Salaries GL 03 (5 Staff) 780,300.00 59,111,660.00
 Basic Salaries GL 04 (22 Staff) 3,686,110.00 
 Basic Salaries GL 05 (2 Staff) 400,910.00 
 Basic Salaries GL 06 (3 Staff) 695,400.00 
 Basic Salaries GL 07 (6 Staff) 2,025,270.00 
 Basic Salaries GL 08 (36 Staff) 14,031,010.00 
 Basic Salaries GL 09 (30 Staff) 12,207,060.00 
 Basic Salaries GL 10 (44 Staff) 20,609,920.00 
 Basic Salaries GL 12 (1 Staff) 668,960.00 
 Basic Salaries GL 14 (9 Staff) 7,224,360.00 
 Overtime Payment Overtime Payment for Office of Produce Inspection Department 31,900.00 114,760.00
 Consolidated Allowances Consolidated Allowances for Office of Produce Inspection Department 50,903,980.00 45,037,400.00
 Annual Leave Grant Annual Leave Grant for Office of Produce Inspection Department 6,232,930.00 5,911,170.00
 Responsibility Allowance Responsibility Allowance for Office of Produce Inspection Department 63,800.00 467,040.00
 TOTAL  119,561,910.00 110,642,030.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Office of Produce Inspection Department 1,700,000.00 1,700,000.00
 TOTAL  1,700,000.00 1,700,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Office of Produce Inspection Department 600,000.00 600,000.00
 Magazine and Periodicals for (Protocol)Directorate Periodicals for Office of Produce Inspection Department 150,000.00 150,000.00
 Field and Camping Material Supplies Materials for Produce Inspectors for Office of Produce Inspection Department 350,000.00 350,000.00
 Uniform and Other Clothing Uniforms for Produce Inspection Staff for Office of Produce Inspection Department 400,000.00 400,000.00
 TOTAL  1,500,000.00 1,500,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Office Furniture Maintenance of Office Furniture and Equipment (Including Computers) for Office of Produce Inspection Department 260,000.00 260,000.00
 Maintenance of Office Building / Residential Quarters Maintenance of Vehicles and Capital Assets (including Maintenance of Buildings) for Office of Produce Inspection Department 1,100,000.00 1,100,000.00
 TOTAL  1,360,000.00 1,360,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Office of Produce Inspection Department 280,000.00 280,000.00
 TOTAL  280,000.00 280,000.00
 
 OTHER SERVICES
 Cleaning and Fumigation Services Pest Control Chemicals / Equipment for Office of Produce Inspection Department 600,000.00 600,000.00
 TOTAL  600,000.00 600,000.00
 
 OFFICE OF THE DIRECTORATE OF ACCOUNT AND FINANCE
 SALARIES AND WAGES
 Basic Salaries GL 08 (1 Staff) 287,320.00 5,740,710.00
 Basic Salaries GL 08 (8 Staff) 2,954,640.00 
 Basic Salaries GL 09 (1 Staff) 401,270.00 
 Basic Salaries GL 10 (2 Staff) 938,350.00 
 Basic Salaries GL 14 (2 Staff) 1,667,200.00 
 Consolidated Allowances Consolidated Allowances for Office of the Directorate of Account and Finance 5,062,520.00 4,621,490.00
 Annual Leave Grant Annual Leave Grant for Office of the Directorate of Account and Finance 624,880.00 574,070.00
 TOTAL  11,936,180.00 10,936,270.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Office of the Directorate of Account and Finance 500,000.00 500,000.00
 TOTAL  500,000.00 500,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Office of the Directorate of Account and Finance 700,000.00 700,000.00
 Magazine and Periodicals for (Protocol)Directorate Periodicals for Office of the Directorate of Account and Finance 100,000.00 100,000.00
 TOTAL  800,000.00 800,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Office Furniture Maintenance of Office Furniture and Equipment (Including Computers)for Office of the Directorate of Account and Finance 550,000.00 550,000.00
 Maintenance of Office Building / Residential Quarters Maintenance of Vehicles and Capital Assets (Including Maintenance of Buildings)for Office of the Directorate of Account and Finance 550,000.00 550,000.00
 TOTAL  1,100,000.00 1,100,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Office of the Directorate of Account and Finance 200,000.00 200,000.00
 TOTAL  200,000.00 200,000.00
 
 OFFICE OF THE DIRECTORATE OF PLANNING RESEARCH AND STATISTIC
 SALARIES AND WAGES
 Basic Salaries GL 04 (1 Staff) 153,900.00 2,988,100.00
 Basic Salaries GL 06 (2 Staff) 407,150.00 
 Basic Salaries GL 07 (2 Staff) 608,660.00 
 Basic Salaries GL 09 (1 Staff) 401,270.00 
 Basic Salaries GL 10 (1 Staff) 462,900.00 
 Basic Salaries GL 14 (1 Staff) 869,860.00 
 Overtime Payment Overtime Payment for Office of the Directorate of Planning Research and Statistic 31,900.00 12,000.00
 Consolidated Allowances Consolidated Allowances for Office of the Directorate of Planning Research and Statistic 2,313,940.00 2,372,360.00
 Annual Leave Grant Annual Leave Grant for Office of the Directorate of Planning Research and Statistic 290,370.00 298,810.00
 Professional Professional for Office of the Directorate of Planning Research and Statistic 18,550.00 
 TOTAL  5,558,500.00 5,671,270.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Office of the Directorate of Planning Research and Statistic 900,000.00 900,000.00
 TOTAL  900,000.00 900,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Office of the Directorate of Planning Research and Statistic 330,000.00 330,000.00
 Magazine and Periodicals for (Protocol)Directorate Periodicals for Office of the Directorate of Planning Research and Statistic 100,000.00 100,000.00
 TOTAL  430,000.00 430,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Office Furniture Maintenance of Office Furniture and Equipment (Including Computers) for Office of the Directorate of Planning Research and Statistic 300,000.00 300,000.00
 Maintenance of Office Building / Residential Quarters Maintenance of Vehicles and Capital Assets (including Maintenance of Buildings)for Office of the Directorate of Planning Research and Statistic 800,000.00 800,000.00
 TOTAL  1,100,000.00 1,100,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Office of the Directorate of Planning Research and Statistic 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 OFFICE OF THE DIRECTORATE OF INVESTMENT
 SALARIES AND WAGES
 Basic Salaries GL 03 (1 Staff) 176,060.00 5,279,870.00
 Basic Salaries GL 04 (1 Staff) 158,190.00 
 Basic Salaries GL 07 (2 Staff) 574,640.00 
 Basic Salaries GL 08 (5 Staff) 1,856,830.00 
 Basic Salaries GL 10 (3 Staff) 1,387,470.00 
 Basic Salaries GL 14 (2 Staff) 1,667,190.00 
 Basic Salaries GL 15 (1 Staff) 885,300.00 
 Overtime Payment Overtime Payment for Office of the Directorate of Investment 31,900.00 25,520.00
 Consolidated Allowances Consolidated Allowances for Office of the Directorate of Investment 5,377,610.00 4,067,970.00
 Annual Leave Grant Annual Leave Grant for Office of the Directorate of Investment 670,570.00 527,990.00
 Domestic Servant Domestic Servant for Office of the Directorate of Investment 285,070.00 285,070.00
 Responsibility Allowance Responsibility Allowance for Office of the Directorate of Investment 31,280.00 7,820.00
 TOTAL  13,102,110.00 10,194,240.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Office of the Directorate of Investment 1,300,000.00 1,300,000.00
 TOTAL  1,300,000.00 1,300,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Office of the Directorate of Investment 350,000.00 350,000.00
 Magazine and Periodicals for (Protocol)Directorate Magazine and Periodicals for Office of the Directorate of Investment 50,000.00 50,000.00
 TOTAL  400,000.00 400,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Motor Vehicle / Transpot Equipment Maintenance of Motor Vehicle / Transpot Equipment for Office of the Directorate of Investment 800,000.00 800,000.00
 Maintenance of Office Furniture Maintenance of Office Furniture and Equipment for Office of the Directorate of Investment 300,000.00 300,000.00
 TOTAL  1,100,000.00 1,100,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Publicity and Advertisement Press and Public Relation 200,000.00 200,000.00
 Office and General Office and General for Office of the Directorate of Investment 300,000.00 300,000.00
 TOTAL  500,000.00 500,000.00
 
 ETINAN (COMMERCE, INDUSTRY, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others  Travel and Transport for Etinan (Commerce, Industry, Produce) 500,000.00 500,000.00
 TOTAL  500,000.00 500,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Etinan (Commerce, Industry, Produce) 400,000.00 400,000.00
 TOTAL  400,000.00 400,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Etinan (Commerce, Industry, Produce) 540,000.00 540,000.00
 TOTAL  540,000.00 540,000.00
 
 EKET (COMMERCE, INDUSTRY, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Eket (Commerce, Industry, Produce) 600,000.00 600,000.00
 TOTAL  600,000.00 600,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Eket (Commerce, Industry, Produce) 500,000.00 500,000.00
 TOTAL  500,000.00 500,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Eket (Commerce, Industry, Produce) 520,000.00 520,000.00
 TOTAL  520,000.00 520,000.00
 
 NSIT IBOM (COMMERCE, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Nsit Ibom (Commerce, Produce) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Nsit Ibom (Commerce, Produce) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Nsit Ibom (Commerce, Produce) 360,000.00 360,000.00
 TOTAL  360,000.00 360,000.00
 
 IKOT EKPENE (COMMERCE, INDUSTRY, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Ikot Ekpene (Commerce, Industry, Produce) 600,000.00 600,000.00
 TOTAL  600,000.00 600,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Ikot Ekpene (Commerce, Industry, Produce) 500,000.00 500,000.00
 TOTAL  500,000.00 500,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Ikot Ekpene (Commerce, Industry, Produce) 520,000.00 520,000.00
 TOTAL  520,000.00 520,000.00
 
 IKOT ABASI (COMMERCE, INDUSTRY)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Ikot Abasi (Commerce, Industry) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Ikot Abasi (Commerce, Industry) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Ikot Abasi (Commerce, Industry) 360,000.00 360,000.00
 TOTAL  360,000.00 360,000.00
 
 ITU (COMMERCE, INDUSTRY, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Itu (Commerce, Industry, Produce) 500,000.00 500,000.00
 TOTAL  500,000.00 500,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Itu (Commerce, Industry, Produce) 400,000.00 400,000.00
 TOTAL  400,000.00 400,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Itu (Commerce, Industry, Produce) 540,000.00 540,000.00
 TOTAL  540,000.00 540,000.00
 
 UYO (COMMERCE, INDUSTRY, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Uyo (Commerce, Industry, Produce) 600,000.00 600,000.00
 TOTAL  600,000.00 600,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary for Uyo (Commerce, Industry, Produce) 500,000.00 500,000.00
 TOTAL  500,000.00 500,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Uyo (Commerce, Industry, Produce) 520,000.00 520,000.00
 TOTAL  520,000.00 520,000.00
 
 ABAK (COMMERCE, INDUSTRY, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Abak (Commerce, Industry, Produce) 500,000.00 500,000.00
 TOTAL  500,000.00 500,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Abak (Commerce, Industry, Produce) 400,000.00 400,000.00
 TOTAL  400,000.00 400,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Abak (Commerce, Industry, Produce) 540,000.00 540,000.00
 TOTAL  540,000.00 540,000.00
 
 URUAN (COMMERCE, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Uruan (Commerce, Produce) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Uruan (Commerce, Produce) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Uruan (Commerce, Produce) 360,000.00 360,000.00
 TOTAL  360,000.00 360,000.00
 
 UKANAFUN (COMMERCE, INDUSTRY, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Ukanafun (Commerce, Industry, Produce) 500,000.00 500,000.00
 TOTAL  500,000.00 500,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Ukanafun (Commerce, Industry, Produce) 400,000.00 400,000.00
 TOTAL  400,000.00 400,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Ukanafun (Commerce, Industry, Produce) 540,000.00 540,000.00
 TOTAL  540,000.00 540,000.00
 
 ORON (COMMERCE, INDUSTRY, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Oron (Commerce, Industry, Produce) 500,000.00 500,000.00
 TOTAL  500,000.00 500,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Oron (Commerce, Industry, Produce) 400,000.00 400,000.00
 TOTAL  400,000.00 400,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Oron (Commerce, Industry, Produce) 540,000.00 540,000.00
 TOTAL  540,000.00 540,000.00
 
 ESSIEN UDIM (COMMERCE, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Essien Udim (Commerce, Produce) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Essien Udim (Commerce, Produce) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Essien Udim (Commerce, Produce) 360,000.00 360,000.00
 TOTAL  360,000.00 360,000.00
 
 IKONO (COMMERCE, INDUSTRY, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Ikono (Commerce, Industry, Produce) 500,000.00 500,000.00
 TOTAL  500,000.00 500,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Ikono (Commerce, Industry, Produce) 400,000.00 400,000.00
 TOTAL  400,000.00 400,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Ikono (Commerce, Industry, Produce) 540,000.00 540,000.00
 TOTAL  540,000.00 540,000.00
 
 MKPAT ENIN (COMMERCE, INDUSTRY, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Mkpat Enin (Commerce, Industry, Produce) 500,000.00 500,000.00
 TOTAL  500,000.00 500,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Mkpat Enin (Commerce, Industry, Produce) 400,000.00 400,000.00
 TOTAL  400,000.00 400,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Mkpat Enin (Commerce, Industry, Produce) 540,000.00 540,000.00
 TOTAL  540,000.00 540,000.00
 
 OBOT AKARA (PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Obot Akara (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Obot Akara (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Obot Akara (Produce) 180,000.00 180,000.00
 TOTAL  180,000.00 180,000.00
 
 OKOBO (COMMERCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Okobo (Commerce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Okobo (Commerce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Okobo (Commerce) 180,000.00 180,000.00
 TOTAL  180,000.00 180,000.00
 
 URUE - OFFONG / UROKO (PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Urue - Offong / Uroko (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Urue - Offong / Uroko (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Urue - Offong / Uroko (Produce) 180,000.00 180,000.00
 TOTAL  180,000.00 180,000.00
 
 ONNA (COMMERCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Onna (Commerce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Onna (Commerce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Onna (Commerce) 180,000.00 180,000.00
 TOTAL  180,000.00 180,000.00
 
 IBESIKPO ASUTAN (COMMERCE, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Ibesikpo Asutan (Commerce, Produce) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Ibesikpo Asutan (Commerce, Produce) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Ibesikpo Asutan (Commerce, Produce) 360,000.00 360,000.00
 TOTAL  360,000.00 360,000.00
 
 NSIT UBIUM (COMMERCE, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Nsit Ubium (Commerce, Produce) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Nsit Ubium (Commerce, Produce) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Nsit Ubium (Commerce, Produce) 360,000.00 360,000.00
 TOTAL  360,000.00 360,000.00
 
 NSIT ATAI (PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Nsit Atai (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Nsit Atai (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Nsit Atai (Produce) 180,000.00 180,000.00
 TOTAL  180,000.00 180,000.00
 
 INI (PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Ini (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Ini (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Ini (Produce) 180,000.00 180,000.00
 TOTAL  180,000.00 180,000.00
 
 IBIONO IBOM (PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Ibiono Ibom (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Ibiono Ibom (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Ibiono Ibom (Produce) 180,000.00 180,000.00
 TOTAL  180,000.00 180,000.00
 
 IBENO (COMMERCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Ibeno (Commerce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Ibeno (Commerce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Ibeno (Commerce) 180,000.00 180,000.00
 TOTAL  180,000.00 180,000.00
 
 MBO (COMMERCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Mbo (Commerce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationary for Mbo (Commerce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Mbo (Commerce) 180,000.00 180,000.00
 TOTAL  180,000.00 180,000.00
 
 ORUK ANAM (PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Oruk Anam (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Oruk Anam (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Oruk Anam (Produce) 180,000.00 180,000.00
 TOTAL  180,000.00 180,000.00
 
 ETIM EKPO (COMMERCE, PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Etim Ekpo (Commerce, Produce) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Etim Ekpo (Commerce, Produce) 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Etim Ekpo (Commerce, Produce) 360,000.00 360,000.00
 TOTAL  360,000.00 360,000.00
 
 IKA (PRODUCE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Travel and Transport for Ika (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Stationery for Ika (Produce) 150,000.00 150,000.00
 TOTAL  150,000.00 150,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Ika (Produce) 180,000.00 180,000.00
 TOTAL  180,000.00 180,000.00
 
 GRAND TOTAL 2,349,560,730.00 1,037,615,250.00