Home | Documentation | Chat of Account

AKWA IBOM STATE CHART OF ACCOUNT 2018
ECONOMIC
MINISTRY OF ECONOMIC DEVELOPMENT
    DESCRIPTION OF REVENUE    DETAILS OF REVENUE   2018
 APPROVED BUDGET   
 2017 
 APPROVED 
 REVISED PROVISION 
 OFFICE OF THE HONOURABLE COMMISSIONER
 FEES
 Economic Development t Levy Economic Development t Levy 1,000,000,000.00 
 TOTAL  1,000,000,000.00 0.00
 
 SALES - GENERAL
 Sales of Unserviceable Vehicles Sales of Unserviceable Vehicles 0.00 0.00
 TOTAL  0.00 0.00
 
 FOREIGN GRANTS
 UNDP UNDP 50,000,000.00 80,000,000.00
 UNICEF UNICEF 598,153,000.00 230,000,000.00
 UNFPA UNFPA 87,000,000.00 87,000,000.00
 UNIDO UNIDO 23,129,490,000.00 30,000,000.00
 UNITAR UNITAR 500,000,000.00 20,000,000.00
 Other EU Programme Counterpart Fund Other EU Programme Counterpart Fund 500,000,000.00 50,000,000.00
 CGS / SDGs CGS / SDGs 2,000,000,000.00 1,000,000,000.00
 HIV / AIDS HIV / AIDS 300,000,000.00 100,000,000.00
 Good Governance Project Good Governance Project 0.00 150,000,000.00
 FGN and Other Education Counter Part Fund FGN and Other Education Counter Part Fund 11,000,000,000.00 200,000,000.00
 AK- RUWATSAN AK- RUWATSAN 528,235,000.00 100,000,000.00
 SEEFOR SEEFOR 250,000,000.00 175,000,000.00
 FADAMA III (Additional Financing) FADAMA III (Additional Financing) 200,000,000.00 165,000,000.00
 Child Protection Child Protection 53,538,000.00 80,000,000.00
 Communication for Development Communication and Development 61,000,000.00 63,000,000.00
 CSDP CSDP 1,220,000,000.00 50,000,000.00
 Evidence and Communication Evidence and Communication 0.00 100,000,000.00
 Other UN Activities Other UN Activities 200,000,000.00 100,000,000.00
 Other World Bank FGN / AKSG / LGA Other World Bank FGN / AKSG / LGA 2,630,539,000.00 120,000,000.00
 Social Protection Social Protection 669,230,000.00 100,000,000.00
 Grant for Hospital Equipments Hospital Equipments 0.00 41,000,000,000.00
 UNESCO UNESCO 9,760,000,000.00 
 UBEC - UBE Intervention Fund UBEC - UBE Intervention Fund 1,300,000,000.00 
 USAID / UNICEF USAID 12,072,815,000.00 
 World Bank (NEWMAP) World Bank (NEWMAP) 37,000,000,000.00 
 Global Fund Global Fund 30,000,000.00 
 AK - RAAMP AK - RAAMP 15,860,000,000.00 
 TOTAL  120,000,000,000.00 44,000,000,000.00
 
 GRAND TOTAL 121,000,000,000.00 44,000,000,000.00
 
 
 
    DESCRIPTION OF EXPENDITURE    DETAILS OF EXPENDITURE   2018
 APPROVED BUDGET   
 2017 
 APPROVED 
 REVISED PROVISION 
 OFFICE OF THE HONOURABLE COMMISSIONER
 SALARIES AND WAGES
 Basic Salaries GL 04 (1 Staff) 149,610.00 2,794,280.00
 Basic Salaries GL 06 (2 Staff) 371,060.00 
 Basic Salaries GL 07 (3 Staff) 836,430.00 
 Basic Salaries GL 09 (2 Staff) 802,540.00 
 Basic Salaries GL 13 (2 Staff) 1,238,940.00 
 Overtime Payment Overtime Payment for Office of the Honourable Commissioner 38,070.00 
 Consolidated Allowances Consolidated Allowances for Office of the Honourable Commissioner 3,020,940.00 2,255,880.00
 Annual Leave Grant Annual Leave Grant for Office of the Honourable Commissioner 339,860.00 279,430.00
 Non - Accident Bonus Non - Accident Bonus for Office of the Honourable Commissioner 2,500.00 
 TOTAL  6,799,950.00 5,329,590.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Office of the Honourable Commissioner 8,000,000.00 10,800,000.00
 TOTAL  8,000,000.00 10,800,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Office of the Honourable Commissioner 5,600,000.00 4,600,000.00
 Magazine and Periodicals for (Protocol)Directorate Magazine and Periodicals for Office of the Honourable Commissioner 400,000.00 400,000.00
 TOTAL  6,000,000.00 5,000,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Motor Vehicle / Transpot Equipment Maintenance of Motor Vehicle / Transpot Equipment for Office of the Honourable Commissioner 6,800,000.00 6,800,000.00
 Maintenance of Office Furniture Maintenance of Office Furniture for Office of the Honourable Commissioner 3,600,000.00 2,600,000.00
 TOTAL  10,400,000.00 9,400,000.00
 
 ENTERTAINMENT AND HOSPITALITY
 Entertainment at Meetings Entertainment at Meetings for Office of the Honourable Commissioner 2,300,000.00 2,300,000.00
 TOTAL  2,300,000.00 2,300,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Publicity and Advertisement Press and Public Relation 4,200,000.00 7,200,000.00
 Publicity and Advertisement Publicity and Advertisement for Office of the Honourable Commissioner 3,000,000.00 
 Office and General Office and General for Office of the Honourable Commissioner 4,500,000.00 3,500,000.00
 Special Assignment Special Assignment for Office of the Honourable Commissioner (Reserved vote) 20,000,000.00 20,000,000.00
 TOTAL  31,700,000.00 30,700,000.00
 
 OTHER SERVICES
 Internal Audit Expenses Internal Audit Expenses for Office of the Honourable Commissioner 320,000.00 320,000.00
 TOTAL  320,000.00 320,000.00
 
 STATE ECONOMIC PLANNING REFERENCE LIBRARY
 Purchase of Current Research and Reference materials Purchase of Current Research and Reference materials 1,500,000.00 1,500,000.00
 5No.Computers with accessories (UPS,etc.) 5No.Computers with accessories (UPS,etc.) 1,000,000.00 1,000,000.00
 Payment for materials subscription Payment for materials subscription 1,000,000.00 1,000,000.00
 Catalogue cabinet,electric stylus pen and transfer foils Catalogue cabinet,electric stylus pen and transfer foils 1,000,000.00 500,000.00
 Hosting for Internet Services/subscription Hosting for Internet Services/Subscription 29,500,000.00 500,000.00
 Purchase of new books  Purchase of new books 1,700,000.00 1,000,000.00
 Purchase of Office Funiture for Library Purchase of Office Funiture for Library 1,000,000.00 1,000,000.00
 Tiling/ fittings for 2 No. Offices Tiling/ fittings for 2 No. Offices 1,000,000.00 1,000,000.00
 Refurblishing of old Library books and Materials Refurblishing of old Library books and Materials 0.00 200,000.00
 Renovation/Relocation of old Library to new location Renovation/Relocation of old Library to new location 0.00 500,000.00
 Purchase of Flip Chart Purchase of Flip Chart 100,000.00 100,000.00
 Purchase of Projector/Screen Purchase of Projector/Screen 200,000.00 200,000.00
 Purchase of Video Conference facilities Purchase of Video Conference facilities 1,000,000.00 1,000,000.00
 Purchase of 2No. Binding machines Purchase of 2No. Binding machines 100,000.00 100,000.00
 Purchase of 1No. Photocopier Purchase of 1No. Photocopier 300,000.00 300,000.00
 Purchase of 2No. Scanner Purchase of 2No. Scanner 100,000.00 100,000.00
 TOTAL  39,500,000.00 10,000,000.00
 
 PRODUCTION OF ECONOMIC ATLAS OF AKSG
 Update on feasibility report Update on feasibility report 0.00 5,000,000.00
 Surveys and data generation for map Surveys and data generation for map 0.00 15,000,000.00
 Programming of maps content Programming of maps content 0.00 5,000,000.00
 Publication and distribution of Economic Atlas Publication and distribution of Economic Atlas 0.00 5,000,000.00
 Development of GIS Map of the State on it’s Economic disposition Development of GIS Map of the State on it’s Economic disposition 0.00 20,000,000.00
 TOTAL  0.00 50,000,000.00
 
 PRODUCTION OF ADMINISTRATION STATISTICS, PUBLICATION AND SETTING UP OF STATE DATA BANK
 Production of 6 No. Publications including State Statistical year book, Statistical handbook etc  Production of 6 No. Publications including State Statistical year book, Statistical handbook etc  25,000,000.00 25,000,000.00
 Purchase of 10 No. computers accessories Purchase of 10 No. computers accessories 2,500,000.00 2,500,000.00
 Purchase/installation of statistical packages & software Purchase/installation of statistical packages & software 1,000,000.00 1,000,000.00
 Linking of MDAs to AKS central Data Bank at MED Linking of MDAs to AKS central Data Bank at MED 5,000,000.00 5,000,000.00
 Capacity building for 5 No. staff on management of central Data Bank Capacity building for 5 No. staff on management of central Data Bank 1,500,000.00 1,500,000.00
 TOTAL  35,000,000.00 35,000,000.00
 
 NATIONAL POPULATION ACTIVITIES
 Data Gathering, Research & Data synthesization Data Gathering, Research & Data synthesization 2,000,000.00 2,000,000.00
 Purchase of 3 No. computers with accessories  Purchase of 3 No. computers with accessories  500,000.00 500,000.00
 Apprenticeship and training of 2 No. Demographers Apprenticeship and training of 2 No. Demographers 1,000,000.00 1,000,000.00
 Publication of Population Reference Materials Publication of Population Reference Materials 1,000,000.00 1,000,000.00
 Data analysis simulation and application to State macroeconomic planning Data analysis simulation and application to State macroeconomic planning 1,000,000.00 1,000,000.00
 Enlightenment/ Awareness campaign on population matters and policies Enlightenment/ Awareness campaign on population matters and policies 1,000,000.00 1,000,000.00
 Seminars workshops/conferences Seminars workshops/conferences 1,500,000.00 1,500,000.00
 Purchase of 1No. Project vehicle (Hilux) Purchase of 1No.Project vehicle (Hilux) 25,000,000.00 6,000,000.00
 NPA Office Furnishing NPA Office Furnishing 500,000.00 500,000.00
 Tracking of UNFRA activities Tracking of UNFRA activities 500,000.00 500,000.00
 TOTAL  34,000,000.00 15,000,000.00
 
 ECONOMIC RESEARCHES AND SURVEYS
 Conduct research to establish labour market status in the State. Conduct research to establish labour market status in the State. 15,000,000.00 10,000,000.00
 To capture the number of out-of-school children by locations, age, reasons for being out-of-school for educational planning and siting of facilities. To capture the number of out-of-school children by locations, age, reasons for being out-of-school for educational planning and siting of facilities. 15,000,000.00 10,000,000.00
 Provision for updating of AKS regional GDP Provision for updating of AKS regional GDP 30,000,000.00 20,000,000.00
 Needs Assessment on social amenities for political wards in the State Needs Assessment on social amenities for political wards in the State 40,000,000.00 10,000,000.00
 Development & employment study of Micro Industries Development and employment study of Micro Industries 10,000,000.00 
 TOTAL  110,000,000.00 50,000,000.00
 
 OTHER ACTIVITIES OF MINISTRY OF ECONOMIC DEVELOPMENT
 Capacity building for pooled staff in all MDAs, Hqtrs & Zonal offices  Capacity building for pooled staff in all MDAs, Hqtrs & Zonal offices  30,000,000.00 25,000,000.00
 Provision for National Economic Intelligence Committee (NEIC) Provision for National Economic Intelligence Committee (NEIC) 7,500,000.00 2,500,000.00
 Attendance at 2018 National Joint Planning Board meetings - National Council on development Planning Attendance at 2018 National Joint Planning Board meetings - National Council on development Planning 8,000,000.00 3,000,000.00
 Participation in Programmes of NSA/NBS Participation in Programmes of NSA/NBS 7,000,000.00 5,000,000.00
 State Joint Planning Board Activities State Joint Planning Board Activities 20,000,000.00 15,000,000.00
 Review of AKS Economic Policies Review of AKS Economic Policies 20,000,000.00 
 Social Investment Social Investment 50,000,000.00 
 Activity to read; Purchase of 3No. Hilux Vehicles  Activity to read; Purchase of 3No. Hilux Vehicles  88,500,000.00 20,000,000.00
 Participation in programmes of NESG Participation in programmes of NESG 5,000,000.00 3,000,000.00
 Development of new Economic Policies for AKS Development of new Economic Policies for AKS 30,000,000.00 
 Participation in Programmes of NEC Participation in Programmes of NEC 7,000,000.00 6,000,000.00
 Participation in Programmes of Nigerian Economic Society  Participation in Programmes of Nigerian Economic Society 5,500,000.00 2,500,000.00
 Participation in Programmes of NIM Participation in Programmes of NIM 5,000,000.00 3,000,000.00
 TOTAL  283,500,000.00 85,000,000.00
 
 PROGRAMME MONITORING
 Monitoring and evaluation of government programmes/projects & Publication of Reports Monitoring and evaluation of government programmes/projects and Publication of Reports 25,000,000.00 20,000,000.00
 Supervision/monitoring of externally funded programmes and projects Supervision/monitoring of externally funded programmes and projects 10,000,000.00 5,000,000.00
 Quarterly report writing/production Quarterly report writing/production 40,000,000.00 0.00
 Purchase of 1No. M&E Project Vehicles Purchasee of 1 No. M & E Project Vehicles 25,000,000.00 0.00
 TOTAL  100,000,000.00 25,000,000.00
 
 DEVELOPMENT OF STATE STATISTICAL MASTER PLAN/ STATE STRATEGY DEVELOPMENT STATISTICS (SSDS)
 Sensitization and Stakeholders Forum Sensitization and Stakeholders Forum 2,500,000.00 2,500,000.00
 Purchase of 1No. Toyota Hilux (Project vehicles) Purchase of 1No. Toyota Hilux (Project vehicles) 13,500,000.00 13,500,000.00
 Seminars/Workshop and conferences for producer and end users  Seminars/Workshop and conferences for producer and end users  2,500,000.00 2,500,000.00
 Preparation and Production of Statistics Bill  Preparation and Production of Statistics Bill  1,500,000.00 1,500,000.00
 Development/Implementation of State Strategy Development Statistics (SSDS) Development/Implementation of State Strategy Development Statistics (SSDS) 5,000,000.00 5,000,000.00
 Production of final state master plan document and circulation Production of final state master plan document and circulation 2,500,000.00 2,500,000.00
 Attendance at Meetings Attendance at Meetings 2,500,000.00 2,500,000.00
 TOTAL  30,000,000.00 30,000,000.00
 
 GOVERNMENT CASH COUNTERPART CONTRIBUTION (GCCC)
 UNICEF UNICEF 230,000,000.00 230,000,000.00
 CSDP CSDP 50,000,000.00 50,000,000.00
 UNDP 7th Country Program UNDP 7th Country Program 80,000,000.00 80,000,000.00
 Child Protection Child Protection 7,000,000.00 80,000,000.00
 Evidence and Communication for Development Evidence and Communication for Development 9,500,000.00 100,000,000.00
 Communication for Development Communication for Development 0.00 63,000,000.00
 Good governance Project  Good governance Project  0.00 50,000,000.00
 Social Protection Social Protection 100,000,000.00 100,000,000.00
 UNFPA UNFPA 89,000,000.00 87,000,000.00
 AKRUWATSAN AKRUWATSAN 100,000,000.00 100,000,000.00
 SEEFOR SEEFOR 10,000,000.00 175,000,000.00
 CGS/SDGs CGS/SDGs 1,000,000,000.00 1,000,000,000.00
 HIV/AIDs HIV/AIDs 50,000,000.00 100,000,000.00
 UNIDO UNIDO 40,000,000.00 30,000,000.00
 UNITAR UNITAR 50,000,000.00 20,000,000.00
 Other UN Activities Other UN Activities 50,000,000.00 100,000,000.00
 Other World Bank /FGN/AKSG/LGA Other World Bank /FGN/AKSG/LGA 30,000,000.00 120,000,000.00
 FADAMA Additional financing  FADAMA Additional financing  20,000,000.00 165,000,000.00
 FGN & Other Education counterpart funds etc FGN and Other Education counterpart funds etc 50,000,000.00 200,000,000.00
 Other EU programme Counterpart funding  Other EU programme Counterpart funding  85,000,000.00 50,000,000.00
 Hospital Equipment Hospital Equipment 0.00 5,000,000,000.00
 Global Fund Global Fund 200,000,000.00 
 UNESCO UNESCO 20,000,000.00 
 UBEC-UBE/Intervention Fund UBEC-UBE/Intervention Fund 51,000,000.00 
 USAID USAID 50,000,000.00 
 AK-RAAMP AK-RAAMP 4,800,000,000.00 
 NEW MAP NEW MAP 2,000,000,000.00 
 TOTAL  9,171,500,000.00 7,900,000,000.00
 
 ECONOMIC SUMMIT/ DONOR CONFERENCE AND INFRASTRUCTURE SUMMIT
 Hosting of Annual State Economic Summit  Hosting of Annual State Economic Summit  100,000,000.00 50,000,000.00
 Hosting of Bilateral/Stakeholders conference on Alternative source of Revenue for Economic Development of Akwa Ibom State Hosting of Bilateral/Stakeholders conference on Alternative source of Revenue for Economic Development of Akwa Ibom State 50,000,000.00 
 Annual Contribution to BRACED Commission & Attendance at 2017 South South Economic Summit Annual Contribution to BRACED Commission and Attendance at 2017 South South Economic Summit 30,000,000.00 10,000,000.00
 Hosting of multilaterial donors/Development partners forum Hosting of multilaterial donors/Development partners forum 70,000,000.00 
 TOTAL  250,000,000.00 60,000,000.00
 
 PURCHASE OF UTILITY VEHICLES/MOTOR CYCLES
 Purchase of 1 No. Hiace Bus for the Ministry Purchase of 1 No. Hiace Bus for the Ministry 0.00 12,000,000.00
 Purchase of 2 No. Toyota Hilux Purchase of 2 No. Toyota Hilux 0.00 27,000,000.00
 Purchase of 4No. Motor Cycles for 2No. Zonal Offices Purchase of 4No. Motor Cycles for 2No. Zonal Offices 0.00 1,000,000.00
 TOTAL  0.00 40,000,000.00
 
 PREPARATION OF STATE MTEF, PREPARATION OF AKS CAPITL ESTIMATES
 Revision of existing State Economic Plan & Production of a new State Strategic Plan Revision of existing State Economic Plan & Production of a new State Strategic Plan 10,000,000.00 10,000,000.00
 Preparation/Printing /distribution of 2019 - 2021 FSP/MTEF Preparation/Printing /distribution of 2019 - 2021 FSP/MTEF 60,000,000.00 10,000,000.00
 Facilitating the Preparation of LGAs Dev. Plan Facilitating the Preparation of LGAs Dev. Plan 20,000,000.00 15,000,000.00
 Hosting of Bilateral discussion Hosting of Bilateral discussion 5,000,000.00 2,500,000.00
 Bench marking of MDAs Bench marking of MDAs  10,000,000.00 10,000,000.00
 2019 Capital Budget Preparatory seminar for CEOs of MDAs and PRS Staff & Accountant 2019 Capital Budget Preparatory seminar for CEOs of MDAs and PRS Staff & Accountant 15,000,000.00 2,500,000.00
 TOTAL  120,000,000.00 50,000,000.00
 
 DEVELOPMENT OF MANPOWER PLAN FOR AKWA IBOM STATE
 Capacity Building for Staff of SMC Capacity Building for Staff of SMC 0.00 5,000,000.00
 Inauguration of LOGMU in 31 LGAs Inauguration of LOGMU in 31 LGAs 0.00 3,500,000.00
 Purchase of 1No Manpower survey Project Vehicle (Toyota Hilux) Purchase of 1No Manpower survey Project Vehicle (Toyota Hilux) 0.00 12,500,000.00
 Establishment of Labour market Information System (LMIS) for the State Establishment of Labour market Information System (LMIS) for the State 0.00 1,500,000.00
 Hosting and Attendamce at National and Zonal Conferences and state meetings Hosting and Attendamce at National and Zonal Conferences and state meetings 0.00 2,500,000.00
 Job Content Analysis in Akwa Ibom State Public Service Job Content Analysis in Akwa Ibom State Public Service 0.00 5,000,000.00
 Manpower Stock and Requirement study of AKS Manpower Stock and Requirement study of AKS 0.00 10,000,000.00
 Development and Employment Study of Micro Industry Development and Employment Study of Micro Industry 0.00 10,000,000.00
 TOTAL  0.00 50,000,000.00
 
 AKWA IBOM STATE THIRTY YEARS DEVELOPMENT PLAN
 Review of existing development plan Review of existing development plan 20,000,000.00 
 Collaborate with relevant stakeholder to produce a comprehensive low term plan Collaborate with relevant stakeholder to produce a comprehensive low term plan 100,000,000.00 
 Organization and public forum Organization and public forum 50,000,000.00 
 Secure legal backing for implementation Secure legal backing for implementation 50,000,000.00 
 Publication & distribution of 2000 copies Publication and distribution of 2000 copies 30,000,000.00 
 TOTAL  250,000,000.00 0.00
 
 PRODUCTIVITY MATTERS
 Productivity improvement campaign award Productivity improvement campaign award 0.00 
 Data collection & Publication/MIS Data collection and Publication/MIS 0.00 
 State Productivity Committee activities State Productivity Committee activities 0.00 
 Training of 5No Productivity Desk Officers Training of 5No Productivity Desk Officers 0.00 
 TOTAL  0.00 0.00
 
 ACTIVITIES OF SDGS
 Rehabilitation of 30Nos non-function solar power boreholes Rehabilitation of 30Nos non-function solar power boreholes 50,000,000.00 
 Construction/maintenance of incubating centre Construction/maintenance of incubating centre 200,000,000.00 
 Supply of Drugs to 6 LGAs PHC Operation base Supply of Drugs to 6 LGAs PHC Operation base 90,000,000.00 
 Capacity building for SDGs Personnel Capacity building for SDGs Personnel 20,000,000.00 
 Supply of medical equipment to selected PHCs across the state Supply of medical equipment to selected PHCs across the state 95,000,000.00 
 Advocacy & Community engagement in 31 LGAs Advocacy & Community engagement in 31 LGAs 15,000,000.00 
 Provision of grant to 9 selected Agro-based cooperative society Provision of grant to 9 selected Agro-based cooperative society 5,000,000.00 
 Supply of Dual desk seater Supply of Dual desk seater 50,000,000.00 
 Supply of Branded Exercise books to selected primary schools Supply of Branded Exercise books to selected primary schools 25,000,000.00 
 Renovation of PHC across the state Renovation of PHC across the state 150,000,000.00 
 Renovation of PHC across the state Renovation of PHC across the state 100,000,000.00 
 Rehabilitation of Public boreholes tank stands and reticulation Rehabilitation of Public boreholes tank stands and reticulation 500,000,000.00 
 TOTAL  1,300,000,000.00 0.00
 
 OFFICE OF THE PERMANENT SECRETARY
 SALARIES AND WAGES
 Basic Salaries GL 05 (2 Staff) 368,580.00 1,240,200.00
 Basic Salaries GL 07 (4 Staff) 1,123,750.00 
 Consolidated Allowances Consolidated Allowances for Office of the Permanent Secretary 1,259,660.00 1,039,690.00
 Annual Leave Grant Annual Leave Grant for Office of the Permanent Secretary 149,230.00 124,020.00
 Corpers Allowance Corpers Allowance for Office of the Permanent Secretary 6,000,000.00 6,000,000.00
 TOTAL  8,901,220.00 8,403,910.00
 
 UTILITIES
 Telephone Charges Telephone Charges for Office of the Permanent Secretary 1,000,000.00 1,000,000.00
 TOTAL  1,000,000.00 1,000,000.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Office of the Permanent Secretary 6,600,000.00 5,600,000.00
 TOTAL  6,600,000.00 5,600,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Office of the Permanent Secretary 6,000,000.00 5,000,000.00
 Magazine and Periodicals for (Protocol)Directorate Magazine and Periodicals for Office of the Permanent Secretary 420,000.00 420,000.00
 TOTAL  6,420,000.00 5,420,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Motor Vehicle / Transpot Equipment Maintenance of Motor Vehicle / Transpot Equipment for Office of the Permanent Secretary 6,000,000.00 5,000,000.00
 Maintenance of Office Furniture Maintenance of Office Furniture for Office of the Permanent Secretary 2,800,000.00 2,600,000.00
 TOTAL  8,800,000.00 7,600,000.00
 
 TRAINING AND STAFF DEVELOPMENT
 Local Training Local Training for Office of the Permanent Secretary 3,700,000.00 3,700,000.00
 TOTAL  3,700,000.00 3,700,000.00
 
 ENTERTAINMENT AND HOSPITALITY
 Entertainment at Meetings Activities of National Intelligence Committee (NEIC) 1,100,000.00 4,000,000.00
 Entertainment at Meetings Entertainment at Meetings for Office of the Permanent Secretary 900,000.00 
 Entertainment at Meetings Intelligence Committee (NEIC)for office of the Permanent Secretary 700,000.00 
 Entertainment at Meetings State Manpower Committee Expenses for Office of the Permanent Secretary 0.00 
 Entertainment at Meetings State Programme Co-dinating (SPCC) for Office of the Permanent Secretary 1,300,000.00 
 TOTAL  4,000,000.00 4,000,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Welfare Packages Welfare Packages for Office of the Permanent Secretary 1,800,000.00 1,800,000.00
 Office and General Office and General for Office of the Permanent Secretary 2,500,000.00 2,500,000.00
 TOTAL  4,300,000.00 4,300,000.00
 
 FUEL AND LUBRICANT - GENERAL
 Plant / Generator Fuel Cost Plant/Generator Fuel Cost for Office of the Permanent Secretary 4,600,000.00 4,600,000.00
 TOTAL  4,600,000.00 4,600,000.00
 
 ADMINISTRATION AND SUPPLIES DIRECTORATE
 SALARIES AND WAGES
 Basic Salaries GL 02 (5 Staff) 700,950.00 13,233,840.00
 Basic Salaries GL 03 (6 Staff) 899,170.00 
 Basic Salaries GL 04 (15 Staff) 2,192,630.00 
 Basic Salaries GL 05 (10 Staff) 1,757,380.00 
 Basic Salaries GL 06 (10 Staff) 1,887,450.00 
 Basic Salaries GL 07 (12 Staff) 3,596,450.00 
 Basic Salaries GL 08 (42 Staff) 14,779,480.00 
 Basic Salaries GL 09 (16 Staff) 6,651,220.00 
 Basic Salaries GL 10 (1 Staff) 461,490.00 
 Basic Salaries GL 13 (2 Staff) 1,373,680.00 
 Basic Salaries GL 14 (2 Staff) 1,715,540.00 
 Basic Salaries GL 15 (1 Staff) 853,020.00 
 Overtime Payment Overtime Payment for Administration and Supplies Directorate 378,330.00 341,880.00
 Consolidated Allowances Consolidated Allowances for Administration and Supplies Directorate 35,531,640.00 10,850,120.00
 Annual Leave Grant Annual Leave Grant for Administration and Supplies Directorate 3,686,850.00 1,323,380.00
 Non - Accident Bonus Non - Accident Bonus for Administration and Supplies Directorate 7,500.00 5,000.00
 Domestic Servant Domestic Servant for Administration and Supplies Directorate 285,100.00 855,230.00
 TOTAL  76,757,880.00 26,609,450.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Administration and Supplies Directorate 420,000.00 420,000.00
 TOTAL  420,000.00 420,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary/Computer Consumables for Administration and Supplies Directorate 420,000.00 420,000.00
 Magazine and Periodicals for (Protocol)Directorate Magazine and Periodicals for Administration and Supplies Directorate 80,000.00 80,000.00
 Uniform and Other Clothing Uniform and protective Clothings for Administration and Supplies Directorate 130,000.00 130,000.00
 TOTAL  630,000.00 630,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Motor Vehicle / Transpot Equipment Maintenance of Motor Vehicle / Transpot Equipment for Administration and Supplies Directorate 200,000.00 200,000.00
 Maintenance of Office Furniture Maintenance of Office Furniture for Administration and Supplies Directorate 200,000.00 200,000.00
 TOTAL  400,000.00 400,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Administration and Supplies Directorate 200,000.00 200,000.00
 TOTAL  200,000.00 200,000.00
 
 ACCOUNT AND FINANCE DIRECTORATE
 SALARIES AND WAGES
 Basic Salaries GL 03 (1 Staff) 154,630.00 4,056,240.00
 Basic Salaries GL 05 (1 Staff) 191,540.00 
 Basic Salaries GL 09 (8 Staff) 3,307,380.00 
 Basic Salaries GL 15 (1 Staff) 854,230.00 
 Overtime Payment Overtime Payment for Account and Finance Directorate 51,660.00 
 Consolidated Allowances Consolidated Allowances for Account and Finance Directorate 3,763,080.00 3,251,120.00
 Annual Leave Grant Annual Leave Grant for Account and Finance Directorate 450,780.00 405,620.00
 Domestic Servant Domestic Servant for Account and Finance Directorate 285,100.00 285,070.00
 TOTAL  9,058,400.00 7,998,050.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Account and Finance Directorate 420,000.00 420,000.00
 TOTAL  420,000.00 420,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Account and Finance Directorate 400,000.00 400,000.00
 Magazine and Periodicals for (Protocol)Directorate Magazine and Periodicals for Account and Finance Directorate 60,000.00 60,000.00
 Printing of Non - Security Documents Printing of Non - Security Documents for Account and Finance Directorate 230,000.00 230,000.00
 TOTAL  690,000.00 690,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Motor Vehicle / Transpot Equipment Maintenance of Motor Vehicle / Transpot Equipment for Account and Finance Directorate 200,000.00 200,000.00
 Maintenance of Office Furniture Maintenance of Office Furniture for Account and Finance Directorate 140,000.00 140,000.00
 TOTAL  340,000.00 340,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Account and Finance Directorate 320,000.00 320,000.00
 TOTAL  320,000.00 320,000.00
 
 OFFICE OF THE HEAD OF PLANNING AND RESEARCH DEPARTMENT
 SALARIES AND WAGES
 Basic Salaries GL 03 (1 Staff) 161,770.00 16,845,850.00
 Basic Salaries GL 05 (2 Staff) 326,820.00 
 Basic Salaries GL 07 (2 Staff) 574,640.00 
 Basic Salaries GL 08 (1 Staff) 357,120.00 
 Basic Salaries GL 09 (2 Staff) 802,540.00 
 Basic Salaries GL 10 (1 Staff) 462,490.00 
 Basic Salaries GL 14 (1 Staff) 821,510.00 
 Consolidated Allowances Consolidated Allowances for Office of the Head of Planning and Research Department 2,913,170.00 14,079,340.00
 Annual Leave Grant Annual Leave Grant for Office of the Head of Planning and Research Department 350,690.00 1,684,590.00
 TOTAL  6,770,750.00 32,609,780.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Office of the Head of Planning, Research and Statistics Directorate 1,400,000.00 1,400,000.00
 TOTAL  1,400,000.00 1,400,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Office of the Head of Planning, Research and Statistics Directorate 1,300,000.00 1,300,000.00
 Magazine and Periodicals for (Protocol)Directorate Magazine and Periodicals for (Protocol)Directorate for Office of the Head of Planning, Research and Statistics Directorate 400,000.00 400,000.00
 TOTAL  1,700,000.00 1,700,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Motor Vehicle / Transpot Equipment Maintenance of Motor Vehicle / Transpot Equipment for Office of the Head of Planning, Research and Statistics Directorate 850,000.00 850,000.00
 Maintenance of Office Furniture Maintenance of Office Furniture for Office of the Head of Planning, Research and Statistics Directorate 1,400,000.00 1,400,000.00
 TOTAL  2,250,000.00 2,250,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Office of the Head of Planning, Research and Statistics Directorate 850,000.00 850,000.00
 TOTAL  850,000.00 850,000.00
 
 OFFICE OF THE HEAD OF STATISTICS DEPARTMENT - ECONOMIC DIVISION
 SALARIES AND WAGES
 Basic Salaries GL 05 (11 Staff) 1,891,350.00 
 Basic Salaries GL 06 (3 Staff) 592,920.00 
 Basic Salaries GL 07 (10 Staff) 2,941,250.00 
 Basic Salaries GL 08 (8 Staff) 3,077,090.00 
 Basic Salaries GL 09 (8 Staff) 3,331,630.00 
 Basic Salaries GL 10 (5 Staff) 2,352,550.00 
 Basic Salaries GL 12 (1 Staff) 586,750.00 
 Basic Salaries GL 13 (3 Staff) 2,082,980.00 
 Basic Salaries GL 14 (3 Staff) 2,271,110.00 
 Basic Salaries GL 16 (1 Staff) 1,096,420.00 
 Consolidated Allowances Consolidated Allowances for Office of the Head of Statistics Directorate 16,610,910.00 
 Annual Leave Grant Annual Leave Grant for Office of the Head of Statistics Directorate 2,022,410.00 
 Domestic Servant Domestic Servant for Office of the Head of Statistics Directorate 855,200.00 
 TOTAL  39,712,570.00 0.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Office of the Head of Statistics Department - Economic Division 1,100,000.00 1,100,000.00
 TOTAL  1,100,000.00 1,100,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Office of the Head of Statistics Department - Economic Division 800,000.00 800,000.00
 Magazine and Periodicals for (Protocol)Directorate Magazine and Periodicals for Office of the Head of Statistics Department - Economic Division 400,000.00 400,000.00
 TOTAL  1,200,000.00 1,200,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Motor Vehicle / Transpot Equipment Maintenance of Motor Vehicle / Transpot Equipment for Office of the Head of Statistics Department - Economic Division 1,000,000.00 1,000,000.00
 Maintenance of Office Furniture Maintenance of Office Furniture for Office of the Head of Statistics Department - Economic Division 550,000.00 550,000.00
 TOTAL  1,550,000.00 1,550,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Publicity and Advertisement Publicity and Advertisement for Office of the Head of Statistics Department - Economic Division 1,500,000.00 1,500,000.00
 Office and General Office and General for Office of the Head of Statistics Department - Economic Division 850,000.00 850,000.00
 TOTAL  2,350,000.00 2,350,000.00
 
 OFFICE OF THE DIRECTOR, INTERNATIONAL COOPERATION DIRECTORATE
 SALARIES AND WAGES
 Basic Salaries GL 05 (1 Staff) 158,480.00 3,902,340.00
 Basic Salaries GL 06 (2 Staff) 413,170.00 
 Basic Salaries GL 07 (1 Staff) 278,810.00 
 Basic Salaries GL 08 (1 Staff) 348,910.00 
 Basic Salaries GL 09 (1 Staff) 425,470.00 
 Basic Salaries GL 10 (2 Staff) 924,980.00 
 Basic Salaries GL 14 (1 Staff) 748,970.00 
 Consolidated Allowances Consolidated Allowances for Office of the Director, International Cooperation Directorate 2,788,780.00 3,083,950.00
 Annual Leave Grant Annual Leave Grant for Office of the Director, International Cooperation Directorate 329,880.00 390,230.00
 TOTAL  6,417,450.00 7,376,520.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Office of the Director, International Cooperation Directorate 1,500,000.00 1,500,000.00
 TOTAL  1,500,000.00 1,500,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Office of the Director, International Cooperation Directorate 800,000.00 800,000.00
 Magazine and Periodicals for (Protocol)Directorate Magazine and Periodicals for Office of the Director, International Cooperation Directorate 60,000.00 60,000.00
 TOTAL  860,000.00 860,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Motor Vehicle / Transpot Equipment Maintenance of Motor Vehicle / Transpot Equipment for Office of the Director, International Cooperation Directorate 1,700,000.00 1,700,000.00
 Maintenance of Office Furniture Maintenance of Office Furniture for Office of the Director, International Cooperation Directorate 600,000.00 600,000.00
 TOTAL  2,300,000.00 2,300,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Office of the Director, International Cooperation Directorate 200,000.00 200,000.00
 TOTAL  200,000.00 200,000.00
 
 HEAD OF PROGRAMME MONITORING
 SALARIES AND WAGES
 Basic Salaries GL 03 (1 Staff) 154,630.00 5,223,500.00
 Basic Salaries GL 05 (2 Staff) 366,340.00 
 Basic Salaries GL 08 (1 Staff) 389,740.00 
 Basic Salaries GL 09 (2 Staff) 826,840.00 
 Basic Salaries GL 10 (1 Staff) 475,860.00 
 Basic Salaries GL 13 (2 Staff) 1,418,600.00 
 Basic Salaries GL 15 (1 Staff) 978,560.00 
 Overtime Payment Overtime Payment for Head of Programme Monitoring 21,370.00 21,370.00
 Consolidated Allowances Consolidated Allowances for Head of Programme Monitoring 3,621,210.00 3,998,710.00
 Annual Leave Grant Annual Leave Grant for Head of Programme Monitoring 461,060.00 522,350.00
 Domestic Servant Domestic Servant for Head of Programme Monitoring 285,100.00 285,070.00
 TOTAL  8,999,310.00 10,051,000.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Head of Programme Monitoring 650,000.00 650,000.00
 TOTAL  650,000.00 650,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Head of Programme Monitoring 650,000.00 650,000.00
 Magazine and Periodicals for (Protocol)Directorate Magazine and Periodicals for Head of Programme Monitoring 60,000.00 60,000.00
 TOTAL  710,000.00 710,000.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Motor Vehicle / Transpot Equipment Maintenance of Motor Vehicle / Transpot Equipment for Head of Programme Monitoring 500,000.00 500,000.00
 Maintenance of Office Furniture Maintenance of Office Furniture for Head of Programme Monitoring 320,000.00 320,000.00
 TOTAL  820,000.00 820,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Head of Programme Monitoring 300,000.00 300,000.00
 TOTAL  300,000.00 300,000.00
 
 HEAD OF ECONOMIC PLANNING AND POLICY DIRECTORATE
 SALARIES AND WAGES
 Basic Salaries GL 05 (2 Staff) 336,730.00 
 Basic Salaries GL 06 (1 Staff) 197,650.00 
 Basic Salaries GL 07 (8 Staff) 2,332,580.00 
 Basic Salaries GL 08 (3 Staff) 1,138,600.00 
 Basic Salaries GL 09 (3 Staff) 1,203,780.00 
 Basic Salaries GL 14 (1 Staff) 724,800.00 
 Basic Salaries GL 15 (1 Staff) 823,140.00 
 Consolidated Allowances Consolidated Allowances for Head of Economic Planning and Policy Directorate 5,672,830.00 
 Annual Leave Grant Annual Leave Grant for Head of Economic Planning and Policy Directorate 675,730.00 
 Domestic Servant Domestic Servant for Head of Economic Planning and Policy Directorate 285,100.00 
 TOTAL  13,390,940.00 0.00
 
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Head of Economic Planning and Policy Directorate 1,400,000.00 
 TOTAL  1,400,000.00 0.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Head of Economic Planning and Policy Directorate 1,300,000.00 
 Magazine and Periodicals for (Protocol)Directorate Magazine and Periodicals for (Protocol)Directorate for Head of Economic Planning and Policy Directorate 400,000.00 
 TOTAL  1,700,000.00 0.00
 
 MAINTENANCE REPAIRS AND SERVICES
 Maintenance of Motor Vehicle / Transpot Equipment Maintenance of Motor Vehicle / Transpot Equipment for Head of Economic Planning and Policy Directorate 850,000.00 
 Maintenance of Office Furniture Maintenance of Office Furniture for Head of Economic Planning and Policy Directorate 1,400,000.00 
 TOTAL  2,250,000.00 0.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Head of Economic Planning and Policy Directorate 850,000.00 
 TOTAL  850,000.00 0.00
 
 HEAD OF EKET (PLANNING OFFICE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Head of Eket (Planning Office) 320,000.00 320,000.00
 TOTAL  320,000.00 320,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Head of Eket (Planning Office) 200,000.00 200,000.00
 TOTAL  200,000.00 200,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Head of Eket (Planning Office) 260,000.00 260,000.00
 TOTAL  260,000.00 260,000.00
 
 HEAD OF EKET (STATISTIC OFFICE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Head of Eket (Statistic Office) 320,000.00 320,000.00
 TOTAL  320,000.00 320,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Head of Eket (Statistic Office) 200,000.00 200,000.00
 TOTAL  200,000.00 200,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Head of Eket (Statistic Office) 260,000.00 260,000.00
 TOTAL  260,000.00 260,000.00
 
 HEAD OF UYO (PLANNING OFFICE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Head of Uyo (Planning Office) 320,000.00 320,000.00
 TOTAL  320,000.00 320,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Head of Uyo (Planning Office) 200,000.00 200,000.00
 TOTAL  200,000.00 200,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Head of Uyo (Planning Office) 260,000.00 260,000.00
 TOTAL  260,000.00 260,000.00
 
 HEAD OF UYO (STATISTIC OFFICE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Head of Uyo (Statistic Office) 320,000.00 320,000.00
 TOTAL  320,000.00 320,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Head of Uyo (Statistic Office) 200,000.00 200,000.00
 TOTAL  200,000.00 200,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Head of Uyo (Statistic Office) 260,000.00 260,000.00
 TOTAL  260,000.00 260,000.00
 
 HEAD OF IKOT EKPENE (PLANNING OFFICE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Head of Ikot Ekpene (Planning Office) 320,000.00 320,000.00
 TOTAL  320,000.00 320,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Head of Ikot Ekpene (Planning Office) 200,000.00 200,000.00
 TOTAL  200,000.00 200,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Head of Ikot Ekpene (Planning Office) 260,000.00 260,000.00
 TOTAL  260,000.00 260,000.00
 
 HEAD OF IKOT EKPENE (STATISTIC OFFICE)
 TRAVEL AND TRANSPORT
 Local Travel and Transport : Others Local Travel and Transport : Others for Head of Ikot Ekpene (Statistic Office) 320,000.00 320,000.00
 TOTAL  320,000.00 320,000.00
 
 MATERIALS AND SUPPLIES
 Office Stationary / Computer Consumables Office Stationary / Computer Consumables for Head of Ikot Ekpene (Statistic Office) 200,000.00 200,000.00
 TOTAL  200,000.00 200,000.00
 
 MISCELLANEOUS EXPENSES - GENERAL
 Office and General Office and General for Head of Ikot Ekpene (Statistic Office) 260,000.00 260,000.00
 TOTAL  260,000.00 260,000.00
 
 GRAND TOTAL 12,032,488,470.00 8,620,958,300.00